808 Hickory St, Edinburg, TX, 78541 | $183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

- Bed
- Bath
4050 sft

1415 Petri Dr, Weslaco, TX, 78599

- Bed
- Bath
3540 sft

1012 Kohala Ave, Alton, TX, 78573

3 Bed
1 Bath
1284 sft

801 N 29th St, McAllen, TX, 78501

4 Bed
3 Bath
2063 sft

2210 Morning Ln, Mission, TX, 78572

Nearby investment properties with comparable prices

4 Bed
3 Bath
1450 sft

1506 E Alberta Rd, Edinburg, TX, 78542

2 Bed
2 Bath
1076 sft

408 Scorpio St, Mission, TX, 78572

3 Bed
2 Bath
980 sft

1418 N Beech Ave #6, McAllen, TX, 78501

3 Bed
2 Bath
1416 sft

404 Lance St, Alamo, TX, 78516

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 808 Hickory St, Edinburg, TX, 78541 uses $69,615 cash to close to unlock $2,190/yr annual cash flow and $183/mo monthly cash flow. Total monthly income runs $1,676/mo, and a $1,028/mo payment keeps the spread at $183/mo. Purchase price stands at $210,000, and rental yield measures 9.58% with $1,676/mo rent. Return on cash invested shows 23.05% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 120.94% and total cumulative return in cash records $84,196. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,676/mo property income covering a $1,028/mo payment rather than investor’s personal income.

Single Family

Built in 1999

8,677 sqft lot

$N/A/sqft

No HOA