Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 808 College St, Cleburne, TX, 76033 priced at $249,900 pairs $3,336/mo rent with $1,559/mo cash flow after a $1,223/mo payment. Total monthly income equals $3,336/mo, and annual cash flow comes to $18,709/yr on $82,842 invested. Return on cash invested is 42.49% in year one, and rental yield stands at 16.02% on a $249,900 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,043 by year five. Five-year ROI measures 225.22% and total cumulative return in cash reaches $186,578. For financing, Ziffy Mortgage’s DSCR program evaluates $3,336/mo property income against a $1,223/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1938
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $249,900 |
| 2023-04-17 | Sold | N/A |
| 2023-04-07 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3011.72 | -19.99% | $196,118 | 10.00% |
| 2022-08-13 | $3764.15 | -9.12% | $178,289 | N/A |
| 2021-08-13 | $4141.76 | 38.63% | $178,289 | 41.48% |
Listed by: DeAnna King • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20697608
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
