








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Beaverton at 8077 SW 174th Ter, Beaverton, OR, 97007 generates $3,788/mo in rent and, after a $2,907/mo payment, leaves $57/mo in cash flow. Total monthly income is $3,788/mo, and annual cash flow is $683/yr on $195,403 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 7.65% on a $593,930 entry. Equity gained on principal adds $3,833/yr, while 5% annual appreciation builds toward $164,092 over five years. Five-year ROI reaches 105.62% and total cumulative return in cash sums $206,378. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,788/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Listing removed | $2,995 |
| 2025-08-13 | Price change | $2,995 |
| 2025-08-01 | Price change | $3,195 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $7514.66 | 6.49% | $401,970 | 3.00% |
| 2023-11-05 | $7056.76 | 3.45% | $390,270 | 3.00% |
| 2022-11-05 | $6821.27 | 3.60% | $378,910 | N/A |



Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A