Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 8073 Innisbrook Ct, Columbus, GA, 31909 offers $2,463/mo rent that, after a $2,900/mo payment. Total monthly income is $2,463/mo. Return on cash invested measures 13.02% in year one, and rental yield stands at 4.99% at a $592,500 entry. Equity gained on principal adds $3,823/yr while 5% annual appreciation compounds into $163,697 by year five. Five-year ROI records 65.74% and total cumulative return in cash reaches $128,145. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,463/mo property income versus a $2,900/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
0.73 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31909, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,759 (100%) |
| Owner Occupied HU | 9,428 (53.1%) |
| Renter Occupied HU | 7,575 (42.7%) |
| Vacant Housing Units | 756 ( 4.3%) |
| Median Home Value | $265,997 |
| Average Home Value | $290,043 |
Residential
17,575
Single Family
11,271
Multi-Family
6,304
Businesses
1,210
Date | Event | Price |
|---|---|---|
| 2025-06-10 | Sold | $592,500 |
| 2025-05-15 | Pending sale | $628,000 |
| 2025-05-07 | Listed for sale | $628,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | N/A | N/A | $184,904 | N/A |
| 2023-10-17 | $4070.02 | -17.58% | $184,904 | 20.06% |
| 2022-10-17 | $4937.87 | 0.14% | $154,012 | -2.19% |
What's Special
Permanent Stairs
Listed by: Melissa Thomas • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls Provider:
Mls ID: #220959
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
