Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Eagle Mountain at 8072 N Rock Creek Cove Ln, Eagle Mountain, UT, 84005 with 5% annual appreciation on a $402,500 basis while $2,684/mo rent supports operations. Total monthly income totals $2,684/mo and a $1,970/mo payment preserves $81/mo for cash returns. Annual cash flow comes to $971/yr on $133,429 deployed, and return on cash invested reaches 20.64% in year one. Equity gained on principal adds $2,597/yr, and five-year appreciation sums $111,203 alongside rental yield of 8%. Five-year ROI measures 107.1% and total cumulative return in cash totals $142,905.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,684/mo property income versus a $1,970/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2016
1,219 sqft lot
$N/A/sqft
$244 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Price change | $399,999 |
| 2025-06-07 | Price change | $414,998 |
| 2025-06-03 | Price change | $414,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $2052.90 | 12.18% | $403,300 | 3.86% |
| 2023-10-17 | $1830.04 | -7.55% | $388,300 | -5.36% |
| 2022-10-17 | $1979.53 | 12.59% | $410,300 | 148.01% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
