807 W 10th StYorktownTX78164
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 807 W 10th St, Yorktown, TX, 78164 in Yorktown, $147,600, 9.06% gross yield, $64/mo net income. Consider it a market-entry position, the $1,114/mo rent covers the $664/mo payment with a margin, and 5%/yr appreciation is projected to add $40,779 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.68) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $60,684.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.2% |
| Monthly Cash Flow | $64 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,114 |
| Total Monthly Debt Service | $991 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78164, Yorktown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 1,208 (58.3%) |
| Renter Occupied HU | 350 (16.9%) |
| Vacant Housing Units | 514 (24.8%) |
| Median Home Value | $235,862 |
| Average Home Value | $301,734 |
Housing Distribution
Address Breakdown
Residential
1,201
Single Family
1,191
Multi-Family
10
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78164, Yorktown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 1,208 (58.3%) |
| Renter Occupied HU | 350 (16.9%) |
| Vacant Housing Units | 514 (24.8%) |
| Median Home Value | $235,862 |
| Average Home Value | $301,734 |
Housing Distribution
Address Breakdown
Residential
1,201
Single Family
1,191
Multi-Family
10
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices