340 N West StYorktownTX78164
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 340 N West St, Yorktown, TX, 78164 in Yorktown at $119,900 earns $953/mo in rent and nets $96/mo after the $539/mo payment, a 9.5% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $33,126 over five years. Ziffy Mortgage underwrites this on a 1.77 DSCR without U.S. credit history. With $1,104/yr in principal paydown, total projected return reaches $52,464.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $96 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $953 |
| Total Monthly Debt Service | $805 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1970
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78164, Yorktown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 1,208 (58.3%) |
| Renter Occupied HU | 350 (16.9%) |
| Vacant Housing Units | 514 (24.8%) |
| Median Home Value | $235,862 |
| Average Home Value | $301,734 |
Housing Distribution
Address Breakdown
Residential
1,201
Single Family
1,191
Multi-Family
10
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1970
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78164, Yorktown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,072 (100%) |
| Owner Occupied HU | 1,208 (58.3%) |
| Renter Occupied HU | 350 (16.9%) |
| Vacant Housing Units | 514 (24.8%) |
| Median Home Value | $235,862 |
| Average Home Value | $301,734 |
Housing Distribution
Address Breakdown
Residential
1,201
Single Family
1,191
Multi-Family
10
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gregory Graham • Graham&Company Realty Group
Mls Name: HAR
Mls Provider:
Mls ID: #95029690
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.