Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 8065 SW 107th Ave APT 208, Miami, FL, 33173 generates $2,890/mo in rent and, after a $1,346/mo payment, leaves $320/mo in cash flow. Total monthly income is $2,890/mo, and annual cash flow is $3,841/yr on $91,163 invested. Return on cash invested sits at 24.12% in year one, and rental yield is 12.61% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 129.62% and total cumulative return in cash sums $118,163. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,890/mo property income rather than buyer’s personal income.
Condo
Built in 1980
N/A lot
$N/A/sqft
$662 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Price change | $275,000 |
| 2024-09-26 | Price change | $283,000 |
| 2024-07-26 | Price change | $287,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $3444.19 | 24.49% | $201,956 | 25.32% |
| 2022-12-26 | $2766.59 | 7.26% | $161,150 | 10.00% |
| 2021-12-26 | $2579.23 | 5.70% | $146,500 | 6.01% |
Listed by: Ileana Hernandez • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11531487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
