Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8415 SW 107th Ave APT 153W, Miami, FL, 33173 offers a 11.6% rental yield on a $298,900 purchase with $2,890/mo rent. Total monthly income registers $2,890/mo, and a $1,463/mo payment leaves $401/mo available for distribution. Annual cash flow reaches $4,817/yr on $99,085 to close, and return on cash invested stands at 24.77% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,581 over five years. Portfolio math shows five-year ROI at 131.73% and total cumulative return in cash at $130,527. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,890/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $298,900 |
| 2020-01-31 | Sold | $190,000 |
| 2020-01-24 | Pending sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2060.25 | 4.24% | $160,938 | 3.00% |
| 2022-02-13 | $1976.41 | 0.51% | $156,251 | 3.00% |
| 2021-02-13 | $1966.38 | -20.01% | $151,700 | 8.98% |
Listed by: Raquel Ramirez • Featured Properties Int'l.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11729536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
