Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 8415 SW 107th Ave APT 264W, Miami, FL, 33173 listed at $297,500 pairs $2,890/mo rent with a $1,456/mo payment to leave $364/mo cash flow. Total monthly income runs $2,890/mo, and annual cash flow reaches $4,368/yr on $98,621 cash to close. Return on cash invested measures 24.34% in year one, and rental yield registers 11.66% at a $297,500 basis. Equity gained on principal adds $1,920/yr, and annual property appreciation at 5% supports $82,194 by year five. Five-year ROI tracks 129.59% and total cumulative return in cash totals $127,807. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,890/mo property income relative to a $1,456/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1981
N/A lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 33173, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,465 (100%) |
| Owner Occupied HU | 8,950 (61.9%) |
| Renter Occupied HU | 5,005 (34.6%) |
| Vacant Housing Units | 510 ( 3.5%) |
| Median Home Value | $505,237 |
| Average Home Value | $589,121 |
Residential
12,420
Single Family
9,415
Multi-Family
3,005
Businesses
939
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Listed for sale | $297,500 |
| 2018-09-02 | Listing removed | $1,650 |
| 2018-07-19 | Listed for rent | $1,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3209.21 | 10.90% | $183,436 | 10.00% |
| 2022-02-13 | $2893.74 | 8.37% | $166,760 | 10.00% |
| 2021-02-13 | $2670.34 | 8.67% | $151,600 | 8.99% |
Listed by: Douglas Miranda • Abemar Beltran Real Estate P.A.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11691054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
