Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 806 Xavier Dr, Mansfield, TX, 76063 with 5% annual appreciation on a $440,000 basis while $5,596/mo rent supports operations. Total monthly income totals $5,596/mo and a $2,154/mo payment preserves $2,467/mo for cash returns. Annual cash flow comes to $29,600/yr on $145,860 deployed, and return on cash invested reaches 40.2% in year one. Equity gained on principal adds $2,839/yr, and five-year appreciation sums $121,564 alongside rental yield of 15.26%. Five-year ROI measures 212.88% and total cumulative return in cash totals $310,510.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,596/mo property income versus a $2,154/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
9,931 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-02 | Listed for sale | $440,000 |
| 2024-07-02 | Listing removed | N/A |
| 2024-06-23 | Price change | $454,799 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6489.41 | -13.22% | $450,000 | 22.70% |
| 2022-08-14 | $7478.16 | 3.12% | $366,740 | 26.46% |
| 2021-08-14 | $7251.83 | -1.21% | $290,000 | N/A |
Listed by: Sarah Padgett • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20661890
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
