806 Scottsdale DrChampaignIL61821
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Champaign at 806 Scottsdale Dr, Champaign, IL, 61821 priced at $229,900 converts $2,054/mo rent into $460/mo cash flow after a $1,125/mo obligation. Total monthly income equals $2,054/mo, and annual cash flow totals $5,515/yr on $76,212 invested. Return on cash invested prints 27.15% in year one, and rental yield reads 10.72% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 142.64% and total cumulative return in cash sums $108,707. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,054/mo property income covering a $1,125/mo payment, not borrower’s personal income.
Single Family
Built in 1964
6,608 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61821, Champaign, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,948 (55.0%) |
| Renter Occupied HU | 5,168 (35.8%) |
| Vacant Housing Units | 1,322 ( 9.2%) |
| Median Home Value | $200,906 |
| Average Home Value | $243,819 |
Housing Distribution
Address Breakdown
Residential
12,843
Single Family
11,539
Multi-Family
1,304
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices