806 S Langley AveTucsonAZ85710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tucson at 806 S Langley Ave, Tucson, AZ, 85710 priced at $169,900 pairs $1,457/mo rent with $452/mo cash flow after a $832/mo payment. Total monthly income equals $1,457/mo, and annual cash flow comes to $5,427/yr on $56,322 invested. Return on cash invested is 29.55% in year one, and rental yield stands at 10.29% on a $169,900 basis. Equity gained on principal adds $1,096/yr, and 5% annual appreciation accumulates to $46,940 by year five. Five-year ROI measures 154.22% and total cumulative return in cash reaches $86,858. For financing, Ziffy Mortgage’s DSCR program evaluates $1,457/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1973
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85710, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,180 (100%) |
| Owner Occupied HU | 15,461 (54.9%) |
| Renter Occupied HU | 10,843 (38.5%) |
| Vacant Housing Units | 1,876 ( 6.7%) |
| Median Home Value | $297,103 |
| Average Home Value | $308,457 |
Housing Distribution
Address Breakdown
Residential
27,656
Single Family
18,838
Multi-Family
8,818
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices