350 N Silverbell Rd APT 40TucsonAZ85745
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThis is a cash-flow-light asset: 350 N Silverbell Rd APT 40, Tucson, AZ, 85745 in Tucson, $142,000, 10.47% gross yield, $158/mo net income. Consider it a market-entry position, the $1,238/mo rent covers the $639/mo payment with a margin, and 5%/yr appreciation is projected to add $39,232 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.94) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $79,317.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $158 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,238 |
| Total Monthly Debt Service | $783 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1962
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85745, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,669 (100%) |
| Owner Occupied HU | 11,090 (59.4%) |
| Renter Occupied HU | 6,013 (32.2%) |
| Vacant Housing Units | 1,566 ( 8.4%) |
| Median Home Value | $368,677 |
| Average Home Value | $413,651 |
Housing Distribution
Address Breakdown
Residential
16,954
Single Family
13,628
Multi-Family
3,326
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1962
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85745, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,669 (100%) |
| Owner Occupied HU | 11,090 (59.4%) |
| Renter Occupied HU | 6,013 (32.2%) |
| Vacant Housing Units | 1,566 ( 8.4%) |
| Median Home Value | $368,677 |
| Average Home Value | $413,651 |
Housing Distribution
Address Breakdown
Residential
16,954
Single Family
13,628
Multi-Family
3,326
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices