806 S Georgetown Loop,Kirbyville,TX,75956

Investment Highlights

Rental property for sale in Kirbyville at 806 S Georgetown Loop, Kirbyville, TX, 75956 priced at $215,100 converts $2,604/mo rent into $1,047/mo cash flow after a $1,053/mo obligation. Total monthly income equals $2,604/mo, and annual cash flow totals $12,568/yr on $71,306 invested. Return on cash invested prints 37.53% in year one, and rental yield reads 14.53% against a $215,100 entry. Equity gained on principal adds $1,388/yr, while 5% annual appreciation compiles into $59,428 by year five. Five-year ROI reaches 198.76% and total cumulative return in cash sums $141,729. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,604/mo property income covering a $1,053/mo payment, not borrower’s personal income.