806 Revere PlMidlandTX79706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Midland at 806 Revere Pl, Midland, TX, 79706 with 5% annual appreciation on a $432,800 basis while $4,033/mo rent supports operations. Total monthly income totals $4,033/mo and a $2,118/mo payment preserves $556/mo for cash returns. Annual cash flow comes to $6,667/yr on $143,473 deployed, and return on cash invested reaches 24.56% in year one. Equity gained on principal adds $2,793/yr, and five-year appreciation sums $119,575 alongside rental yield of 11.18%. Five-year ROI measures 130.18% and total cumulative return in cash totals $186,774.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,033/mo property income versus a $2,118/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79706, Midland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,516 (100%) |
| Owner Occupied HU | 8,500 (67.9%) |
| Renter Occupied HU | 2,364 (18.9%) |
| Vacant Housing Units | 1,652 (13.2%) |
| Median Home Value | $344,937 |
| Average Home Value | $367,503 |
Housing Distribution
Address Breakdown
Residential
11,900
Single Family
10,862
Multi-Family
1,038
Businesses
1,008
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices