Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marble Falls at 806 Highcrest #4 Drive, Marble Falls, TX, 78654 priced at $415,000 pairs $2,152/mo rent with after a $2,031/mo payment. Total monthly income equals $2,152/mo. Return on cash invested is 12.43% in year one, and rental yield stands at 6.22% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 64.13% and total cumulative return in cash reaches $88,221. For financing, Ziffy Mortgage’s DSCR program evaluates $2,152/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1979
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $415,000 |
| 2024-01-01 | Listing removed | N/A |
| 2023-09-20 | Price change | $589,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | N/A | N/A | $518,803 | -13.14% |
| 2023-03-28 | $7589.22 | 15.23% | $597,311 | 83.51% |
| 2022-03-28 | $6586.40 | 9.39% | $325,496 | 14.59% |
Listed by: Kyler Welker • Keller Williams - Lake Travis
Mls Name: HLMLS
Mls Provider:
Mls ID: #172635
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
