Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 805 W Doyle St, Granbury, TX, 76048 uses $67,958 cash to close to unlock $22,351/yr annual cash flow and $1,863/mo monthly cash flow. Total monthly income runs $3,320/mo, and a $1,003/mo payment keeps the spread at $1,863/mo. Purchase price stands at $205,000, and rental yield measures 19.43% with $3,320/mo rent. Return on cash invested shows 52.8% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 280.44% and total cumulative return in cash records $190,578. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,320/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1955
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2121.30 | 5.65% | $132,430 | 12.83% |
| 2022-08-30 | $2007.89 | 20.97% | $117,370 | 34.08% |
| 2021-08-30 | $1659.85 | 2.06% | $87,540 | 3.95% |
Listed by: Toni Floroplus • The Agency Real Estate Group
Mls Name: NTREIS
Mls ID: #20700488
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
