805 Royce Dr, Lafayette, IN, 47909 | $665/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

805 Royce Dr, Lafayette, IN, 47909 | $665/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3240 sft

297 Indigo St, Lafayette, IN, 47909

4 Bed
3 Bath
1697 sft

5819 S 700 W, Westpoint, IN, 47992

4 Bed
3 Bath
3060 sft

4654 Flagship Ln, Lafayette, IN, 47909

4 Bed
3 Bath
2091 sft

5054 Indigo Ct, Lafayette, IN, 47909

Nearby investment properties with comparable prices

4 Bed
2 Bath
2839 sft

113 W 700 N, Crawfordsville, IN, 47933

3 Bed
2 Bath
1552 sft

6696 N 150 W, Crawfordsville, IN, 47933

3 Bed
2 Bath
1338 sft

8013 W 510 S, Westpoint, IN, 47992

3 Bed
2 Bath
1680 sft

1169 S River Rd, Attica, IN, 47918

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lafayette at 805 Royce Dr, Lafayette, IN, 47909 earns $665/mo cash flow from $2,436/mo rent with a $1,444/mo payment. Total monthly income totals $2,436/mo, and annual cash flow totals $7,980/yr on $97,793 capital. ROI tracks 28.07% on current figures, and rental yield reads 9.91% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 146.41% and total cumulative return in cash sums $143,174. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,436/mo property income instead of your personal income.

Single Family

Built in 2002

6,838 sqft lot

$N/A/sqft

No HOA

More details about the property

This home wil not disappoint! 4 spacious bedrooms with 2.5 bathrooms. Master suite with double sink vanity, separate shower and garden tub. 2nd floor laundry with plenty of storage. Open concept main living space for entertaining! Go out on the expansive deck with a pergola, concrete pad for a fire pit and plenty of yard that is fenced in!! All appliances stay!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,777 (100%)
Owner Occupied HU	11,637 (62.0%)
Renter Occupied HU	5,952 (31.7%)
Vacant Housing Units	1,188 ( 6.3%)
Median Home Value	$237,746
Average Home Value	$278,258