805 E Weaver Creek RdWeavervilleCA96093
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 805 E Weaver Creek Rd, Weaverville, CA, 96093 in Weaverville at $639,500 earns $4,076/mo in rent and nets $120/mo after the $2,876/mo payment, a 7.65% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $176,682 over five years. Ziffy Mortgage underwrites this on a 1.42 DSCR without U.S. credit history. With $5,890/yr in principal paydown, total projected return reaches $250,159.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 4.5% |
| Monthly Cash Flow | $120 | $300 |
City averages based on Weaverville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,076 |
| Total Monthly Debt Service | $3,702 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1975
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96093, Weaverville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,783 (100%) |
| Owner Occupied HU | 990 (55.5%) |
| Renter Occupied HU | 631 (35.4%) |
| Vacant Housing Units | 162 ( 9.1%) |
| Median Home Value | $389,714 |
| Average Home Value | $667,548 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1975
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96093, Weaverville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,783 (100%) |
| Owner Occupied HU | 990 (55.5%) |
| Renter Occupied HU | 631 (35.4%) |
| Vacant Housing Units | 162 ( 9.1%) |
| Median Home Value | $389,714 |
| Average Home Value | $667,548 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices