Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Washington at 805 Center St, Washington, IN, 47501 offers $1,774/mo rent that, after a $908/mo payment, leaves $660/mo cash flow. Total monthly income is $1,774/mo, and annual cash flow is $7,925/yr on $61,493 cash. Return on cash invested measures 32.8% in year one, and rental yield stands at 11.48% at a $185,500 entry. Equity gained on principal adds $1,197/yr while 5% annual appreciation compounds into $51,250 by year five. Five-year ROI records 171.75% and total cumulative return in cash reaches $105,615. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,774/mo property income versus a $908/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1929
3,397 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47501, Washington, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,537 (100%) |
| Owner Occupied HU | 4,525 (60.0%) |
| Renter Occupied HU | 2,374 (31.5%) |
| Vacant Housing Units | 638 ( 8.5%) |
| Median Home Value | $201,066 |
| Average Home Value | $221,265 |
Residential
7,274
Single Family
6,959
Multi-Family
315
Businesses
705
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Sold | $185,500 |
| 2025-01-26 | Pending sale | $189,000 |
| 2024-11-17 | Price change | $189,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $918.18 | 25.32% | $107,800 | 3.95% |
| 2023-10-22 | $732.66 | 12.71% | $103,700 | 18.38% |
| 2022-10-22 | $650.04 | 4.42% | $87,600 | 7.88% |
Listed by: Kelly Durnil • RE/MAX Elite
Mls Name: IRMLS
Mls Provider:
Mls ID: #202427000
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
