Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pleasanton at 805 BOWEN ST, Pleasanton, TX, 78064 offers $1,037/mo rent that, after a $636/mo payment, leaves $113/mo cash flow. Total monthly income is $1,037/mo, and annual cash flow is $1,354/yr on $43,095 cash. Return on cash invested measures 23.05% in year one, and rental yield stands at 9.57% at a $130,000 entry. Equity gained on principal adds $839/yr while 5% annual appreciation compounds into $35,917 by year five. Five-year ROI records 120.91% and total cumulative return in cash reaches $52,107. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,037/mo property income versus a $636/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1993
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Price change | $130,000 |
| 2025-01-29 | Listed for sale | $135,000 |
| 2024-08-19 | Listing removed | $155,899 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $349.92 | -0.21% | $25,160 | N/A |
| 2023-06-26 | $350.64 | -14.50% | $25,160 | N/A |
| 2022-06-26 | $410.12 | 46.85% | $25,160 | 70.00% |
Listed by: Jimmy Solano • White Line Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1838021
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
