Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jourdanton at 1007 Crouch, Jourdanton, TX, 78026 priced at $114,700 pairs $882/mo rent with $67/mo cash flow after a $561/mo payment. Total monthly income equals $882/mo, and annual cash flow comes to $801/yr on $38,023 invested. Return on cash invested is 22.02% in year one, and rental yield stands at 9.23% on a $114,700 basis. Equity gained on principal adds $740/yr, and 5% annual appreciation accumulates to $31,690 by year five. Five-year ROI measures 115.38% and total cumulative return in cash reaches $43,871. For financing, Ziffy Mortgage’s DSCR program evaluates $882/mo property income against a $561/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78026, Jourdanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,599 (100%) |
| Owner Occupied HU | 1,738 (66.9%) |
| Renter Occupied HU | 621 (23.9%) |
| Vacant Housing Units | 240 ( 9.2%) |
| Median Home Value | $181,538 |
| Average Home Value | $208,628 |
Residential
2,371
Single Family
2,339
Multi-Family
32
Businesses
290
Date | Event | Price |
|---|---|---|
| 2025-05-08 | Listed for sale | $114,700 |
| 2022-12-17 | Listing removed | N/A |
| 2022-12-13 | Listed for sale | $79,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-08 | $1473.39 | -38.22% | $65,570 | -36.35% |
| 2023-05-08 | $2384.89 | 123.80% | $103,010 | 36.52% |
| 2022-05-08 | $1065.65 | 1.75% | $75,456 | 10.00% |
Listed by: Melanie Heath • MCH Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1864876
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
