804 NW Hickory Ridge Dr,Grain Valley,MO,64029

Investment Highlights

Rental property for sale in Grain Valley at 804 NW Hickory Ridge Dr, Grain Valley, MO, 64029 priced at $525,000 pairs $3,522/mo rent with $252/mo cash flow after a $2,570/mo payment. Total monthly income equals $3,522/mo, and annual cash flow comes to $3,024/yr on $172,725 invested. Return on cash invested is 21.81% in year one, and rental yield stands at 8.05% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 113.05% and total cumulative return in cash reaches $195,273. For financing, Ziffy Mortgage’s DSCR program evaluates $3,522/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.