Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Saginaw at 804 Fox Run Trl, Saginaw, TX, 76179 uses $99,450 cash to close to unlock $12,540/yr annual cash flow and $1,045/mo monthly cash flow. Total monthly income runs $3,178/mo, and a $1,468/mo payment keeps the spread at $1,045/mo. Purchase price stands at $300,000, and rental yield measures 12.71% with $3,178/mo rent. Return on cash invested shows 32.52% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 171.66% and total cumulative return in cash records $170,712. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,178/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $300,000 |
| 2023-02-22 | Listing removed | N/A |
| 2023-02-11 | Listed for rent | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2649.24 | 1.74% | $301,000 | 20.40% |
| 2022-08-15 | $2603.92 | -1.70% | $250,000 | 13.90% |
| 2021-08-15 | $2648.82 | 6.45% | $219,486 | 3.92% |
Listed by: Robbie Sweidel • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20689460
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
