Monroe Select F Plan, Marine Creek Ranch Select Series, Fort Worth, TX, 76179 | $455/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Monroe Select F Plan, Marine Creek Ranch Select Series, Fort Worth, TX, 76179 | $455/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2555 sft

Woodford 2F-WP Plan, Marine Creek Ranch, Fort Worth, TX, 76179

4 Bed
3 Bath
2665 sft

Brittany 40 2F Plan, Marine Creek Ranch, Fort Worth, TX, 76179

Princeton FSW (w/Game) Plan, Marine Creek Ranch

5 Bed
4 Bath
3342 sft

Princeton FSW (w/Game) Plan, Marine Creek Ranch, Fort Worth, TX, 76179

Brentwood 3F (w/Media) Plan, Marine Creek Ranch

5 Bed
4 Bath
4302 sft

Brentwood 3F (w/Media) Plan, Marine Creek Ranch, Fort Worth, TX, 76179

Nearby investment properties with comparable prices

Monroe Select F Plan, Marine Creek Ranch

4 Bed
2 Bath
1762 sft

Monroe Select F Plan, Marine Creek Ranch, Fort Worth, TX, 76179

5 Bed
3 Bath
2749 sft

9449 Wild West Way, Crowley, TX, 76036

3 Bed
3 Bath
2029 sft

The Tivoli Plan, Rocky Creek Crossing, Crowley, TX, 76036

4 Bed
2 Bath
1798 sft

Cassidy Plan, Vista West, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Monroe Select F Plan, Marine Creek Ranch Select Series, Fort Worth, TX, 76179 with 5% annual appreciation on a $382,950 basis while $3,178/mo rent supports operations. Total monthly income totals $3,178/mo and a $1,874/mo payment preserves $455/mo for cash returns. Annual cash flow comes to $5,461/yr on $126,948 deployed, and return on cash invested reaches 24.21% in year one. Equity gained on principal adds $2,471/yr, and five-year appreciation sums $105,802 alongside rental yield of 9.96%. Five-year ROI measures 127.15% and total cumulative return in cash totals $161,415.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,178/mo property income versus a $1,874/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Monroe Select F Floor Plan - New Home Design Available in DFW, TX The Monroe Select F offers 4 bedrooms, 2 bathrooms, and 1762 sq ft of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live - with comfort, functionality, and style in mind. Features like Vaulted Ceilings, Expansive Walk-In Closets, and Covered Patio create a flexible foundation for personalization and convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Monroe Select F provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Monroe Select F today and discover how First Texas Homes makes it easy to create a home that feels truly yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903