Cassidy Plan, Vista West, Fort Worth, TX, 76108 | 6.61% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Cassidy Plan, Vista West, Fort Worth, TX, 76108 | 6.61% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Copperwood Plan, Palmilla Springs 50s Sales Phase 2

4 Bed
3 Bath
2326 sft

Copperwood Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108

Teak II Plan, Palmilla Springs 50s Sales Phase 2

4 Bed
3 Bath
2636 sft

Teak II Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108

Orchid Plan, Palmilla Springs 50s Sales Phase 2

4 Bed
3 Bath
2560 sft

Orchid Plan, Palmilla Springs 50s Sales Phase 2, Fort Worth, TX, 76108

5 Bed
3 Bath
2567 sft

3101 Brittlebush Dr, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

5 Bed
3 Bath
2733 sft

13416 Hang Fire Ln, Godley, TX, 76044

3 Bed
2 Bath
1991 sft

Concept 1991 Plan, El Dorado, Granbury, TX, 76048

3 Bed
2 Bath
1989 sft

Concept 1991 Plan, El Dorado, Granbury, TX, 76048

4 Bed
2 Bath
2030 sft

4034 Cornerstone Cir, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at Cassidy Plan, Vista West, Fort Worth, TX, 76108 priced at $382,900 pairs $2,110/mo rent with after a $1,874/mo payment. Total monthly income equals $2,110/mo. Return on cash invested is 14.12% in year one, and rental yield stands at 6.61% on a $382,900 basis. Equity gained on principal adds $2,471/yr, and 5% annual appreciation accumulates to $105,788 by year five. Five-year ROI measures 73% and total cumulative return in cash reaches $92,663. For financing, Ziffy Mortgage’s DSCR program evaluates $2,110/mo property income against a $1,874/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Cassidy features four bedrooms and two bathrooms, with every detail crafted for family living. Its open-concept layout seamlessly connects the kitchen, dining area and family room, creating the perfect space for both everyday life and special gatherings. The kitchen showcases stunning wood cabinetry, sprawling granite countertops and energy-efficient appliances, while the family room offers plenty of space for everyone to relax and connect. The luxurious master suite provides a private retreat with a large bedroom, walk-in closet and an ensuite bath featuring a granite vanity and glass walk-in shower. From the welcoming foyer to the fenced-in backyard, the Cassidy combines thoughtful design and functional charm in one convenient, single-level layout.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,073 (100%)
Owner Occupied HU	13,143 (65.5%)
Renter Occupied HU	5,956 (29.7%)
Vacant Housing Units	974 ( 4.9%)
Median Home Value	$319,563
Average Home Value	$378,113