Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6341 Skipper Ln, Fort Worth, TX, 76179 priced at $300,000 converts $2,455/mo rent into $282/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,455/mo, and annual cash flow totals $3,384/yr on $99,450 invested. Return on cash invested prints 23.31% in year one, and rental yield reads 9.82% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 122.46% and total cumulative return in cash sums $121,788. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,455/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2017
5,488 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $4807.59 | -32.45% | $273,086 | -6.08% |
| 2023-04-04 | $7116.87 | 8.78% | $290,773 | 22.34% |
| 2022-04-04 | $6542.46 | 13.32% | $237,683 | 15.36% |
Listed by: Christopher Johnston • Hartford Realty Group
Mls Name: NTREIS
Mls ID: #20880393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
