804 Azalea Dr #16RockvilleMD20850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockville at 804 Azalea Dr #16, Rockville, MD, 20850 uses $125,639 cash to close to unlock $1,378/yr annual cash flow and $115/mo monthly cash flow. Total monthly income runs $2,472/mo, and a $1,855/mo payment keeps the spread at $115/mo. Purchase price stands at $379,000, and rental yield measures 7.83% with $2,472/mo rent. Return on cash invested shows 21.01% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 108.77% and total cumulative return in cash records $136,655. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,472/mo property income covering a $1,855/mo payment rather than investor’s personal income.
Townhouse
Built in 1966
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20850, Rockville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,381 (100%) |
| Owner Occupied HU | 11,257 (50.3%) |
| Renter Occupied HU | 9,799 (43.8%) |
| Vacant Housing Units | 1,325 ( 5.9%) |
| Median Home Value | $797,677 |
| Average Home Value | $848,556 |
Housing Distribution
Address Breakdown
Residential
22,111
Single Family
13,260
Multi-Family
8,851
Businesses
2,859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices