8033 International RdNilandCA92257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Niland at 8033 International Rd, Niland, CA, 92257 priced at $385,000 converts $2,583/mo rent into $202/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,583/mo, and annual cash flow totals $2,420/yr on $127,628 invested. Return on cash invested prints 21.81% in year one, and rental yield reads 8.05% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 113.01% and total cumulative return in cash sums $144,226. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,583/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 2006
9,139 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92257, Niland, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 417 (32.2%) |
| Renter Occupied HU | 245 (18.9%) |
| Vacant Housing Units | 633 (48.9%) |
| Median Home Value | $122,685 |
| Average Home Value | $247,158 |
Housing Distribution
Address Breakdown
Residential
186
Single Family
186
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Garcia • Capital Real Estate
Mls Name: ICAOR
Mls Provider:
Mls ID: #25491557IC
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.