312 W D StBrawleyCA92227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brawley at 312 W D St, Brawley, CA, 92227 priced at $351,000 converts $2,230/mo rent into $59/mo cash flow after a $1,718/mo obligation. Total monthly income equals $2,230/mo, and annual cash flow totals $703/yr on $116,357 invested. Return on cash invested prints 20.51% in year one, and rental yield reads 7.62% against a $351,000 entry. Equity gained on principal adds $2,265/yr, while 5% annual appreciation compiles into $96,975 by year five. Five-year ROI reaches 106.08% and total cumulative return in cash sums $123,436. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,230/mo property income covering a $1,718/mo payment, not borrower’s personal income.
Single Family
Built in 1961
8,442 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92227, Brawley, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,223 (100%) |
| Owner Occupied HU | 4,635 (50.3%) |
| Renter Occupied HU | 4,139 (44.9%) |
| Vacant Housing Units | 449 ( 4.9%) |
| Median Home Value | $335,991 |
| Average Home Value | $372,502 |
Housing Distribution
Address Breakdown
Residential
9,040
Single Family
8,468
Multi-Family
572
Businesses
768
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lilian Gonzalez • Roben Real Estate
Mls Name: ICAOR
Mls Provider:
Mls ID: #25550985IC
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.