Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 8030 Blackhawk Pass, San Antonio, TX, 78253 priced at $287,000 converts $2,248/mo rent into $169/mo cash flow after a $1,405/mo obligation. Total monthly income equals $2,248/mo, and annual cash flow totals $2,029/yr on $95,141 invested. Return on cash invested prints 22.04% in year one, and rental yield reads 9.4% against a $287,000 entry. Equity gained on principal adds $1,852/yr, while 5% annual appreciation compiles into $79,293 by year five. Five-year ROI reaches 115.71% and total cumulative return in cash sums $110,086. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,248/mo property income covering a $1,405/mo payment, not borrower’s personal income.
Single Family
Built in 2017
7,448 sqft lot
$N/A/sqft
$453 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Price change | $287,000 |
| 2024-10-23 | Listed for sale | $290,000 |
| 2021-06-29 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2051.45 | -10.08% | $287,210 | -5.27% |
| 2023-02-13 | $2281.40 | 6.99% | $303,182 | 10.00% |
| 2022-02-13 | $2132.41 | 17.26% | $275,620 | 19.55% |
Listed by: Bethany Mikeska • Mikeska Realty Company LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1818308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
