803 Wilderness TrlShow LowAZ85901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Show Low at 803 Wilderness Trl, Show Low, AZ, 85901 priced at $367,000 pairs $2,186/mo rent with $17/mo cash flow after a $1,796/mo payment. Total monthly income equals $2,186/mo, and annual cash flow comes to $203/yr on $121,661 invested. Return on cash invested is 20.08% in year one, and rental yield stands at 7.15% on a $367,000 basis. Equity gained on principal adds $2,368/yr, and 5% annual appreciation accumulates to $101,395 by year five. Five-year ROI measures 103.37% and total cumulative return in cash reaches $125,759. For financing, Ziffy Mortgage’s DSCR program evaluates $2,186/mo property income against a $1,796/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2022
1.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85901, Show Low, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 7,132 (47.0%) |
| Renter Occupied HU | 2,225 (14.7%) |
| Vacant Housing Units | 5,804 (38.3%) |
| Median Home Value | $335,249 |
| Average Home Value | $362,262 |
Housing Distribution
Address Breakdown
Residential
10,758
Single Family
8,720
Multi-Family
2,038
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices