803 Welsh AveCollege StationTX77840
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in College Station at 803 Welsh Ave, College Station, TX, 77840 priced at $899,500 pairs $4,088/mo rent with after a $4,403/mo payment. Total monthly income equals $4,088/mo. Return on cash invested is 10.7% in year one, and rental yield stands at 5.45% on a $899,500 basis. Equity gained on principal adds $5,804/yr, and 5% annual appreciation accumulates to $248,515 by year five. Five-year ROI measures 54.64% and total cumulative return in cash reaches $161,699. For financing, Ziffy Mortgage’s DSCR program evaluates $4,088/mo property income against a $4,403/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
5,967 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 77840, College Station, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,002 (100%) |
| Owner Occupied HU | 2,203 ( 8.2%) |
| Renter Occupied HU | 20,140 (74.6%) |
| Vacant Housing Units | 4,659 (17.3%) |
| Median Home Value | $310,088 |
| Average Home Value | $383,790 |
Housing Distribution
Address Breakdown
Residential
16,688
Single Family
8,386
Multi-Family
8,302
Businesses
1,194
Price History
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $899,500 |
| 2025-05-15 | Listing removed | $924,900 |
| 2025-04-02 | Price change | $3,500 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $9626.65 | 21.32% | $505,154 | 20.00% |
| 2023-05-26 | $7935.08 | -1.25% | $420,962 | 11.69% |
| 2022-05-26 | $8035.89 | 1.84% | $376,896 | 7.15% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1960
- Architectural Style: N/A
- Building Area: 2,491
- Living Area: 2,491 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Central, Electric
- Cooling: Central Air, Electric
- Flooring: N/A
- Interior Features: Ceiling Fan(s)
- Exterior Features: N/A
- Parking Features: None
Location
- City: College Station
- State: TX
- Subdivision: Breezy Heights
- Lot Size: 5,967 sqft
- Lot Features: N/A
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Phone Available, Sewer Available, Trash Collection, Water Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: ,
- High School: N/A
Listed by: Nikki Norton • Engel & Voelkers B/CS
Mls Name: BCSMLS
Mls Provider:
Mls ID: #24014969
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.