Florence Plan, Southern PointeCollege StationTX77845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in College Station at Florence Plan, Southern Pointe, College Station, TX, 77845 at $427,600 posts ROI 23.58% with $434/mo cash flow from $3,475/mo rent. Total monthly income equals $3,475/mo, and annual cash flow records $5,210/yr on $141,749 to close. Return on cash invested measures 23.58% and rental yield reads 9.75% at the current $427,600. Equity gained on principal adds $2,759/yr, and 5% annual appreciation supports $118,138 by year five. Five-year ROI prints 123.8% and total cumulative return in cash totals $175,481.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,475/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77845, College Station, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,030 (100%) |
| Owner Occupied HU | 17,803 (55.6%) |
| Renter Occupied HU | 11,643 (36.4%) |
| Vacant Housing Units | 2,584 ( 8.1%) |
| Median Home Value | $384,705 |
| Average Home Value | $443,358 |
Housing Distribution
Address Breakdown
Residential
30,727
Single Family
26,627
Multi-Family
4,100
Businesses
1,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Omega Builders
Mls Name: Omega Builders
Mls ID: #N/A