803 Tamayo Dr APT 1Chula VistaCA91910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at 803 Tamayo Dr APT 1, Chula Vista, CA, 91910 offers a 7.62% rental yield on a $505,000 purchase with $3,206/mo rent. Total monthly income registers $3,206/mo, and a $2,472/mo payment leaves $82/mo available for distribution. Annual cash flow reaches $980/yr on $166,145 to close, and return on cash invested stands at 20.65% in year one. Equity gained on principal adds $3,259/yr while 5% annual appreciation supports $139,522 over five years. Portfolio math shows five-year ROI at 106.78% and total cumulative return in cash at $177,414. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,206/mo property income against a $2,472/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91910, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,114 (100%) |
| Owner Occupied HU | 12,610 (44.9%) |
| Renter Occupied HU | 14,311 (50.9%) |
| Vacant Housing Units | 1,193 ( 4.2%) |
| Median Home Value | $770,260 |
| Average Home Value | $759,874 |
Housing Distribution
Address Breakdown
Residential
27,575
Single Family
21,145
Multi-Family
6,430
Businesses
1,742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Art Casas • Quality Homes & Loans, Inc.
Mls Name: CRMLS
Mls ID: #CV25180636