Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kosse at 803 S Mignonette St, Kosse, TX, 76653 listed at $310,000 pairs $2,494/mo rent with a $1,517/mo payment to leave $290/mo cash flow. Total monthly income runs $2,494/mo, and annual cash flow reaches $3,478/yr on $102,765 cash to close. Return on cash invested measures 23.29% in year one, and rental yield registers 9.65% at a $310,000 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,647 by year five. Five-year ROI tracks 122.2% and total cumulative return in cash totals $125,575. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,494/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1967
0.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76653, Kosse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 374 (61.8%) |
| Renter Occupied HU | 81 (13.4%) |
| Vacant Housing Units | 150 (24.8%) |
| Median Home Value | $200,000 |
| Average Home Value | $240,127 |
Residential
444
Single Family
444
Multi-Family
0
Businesses
45
Date | Event | Price |
|---|---|---|
| 2024-05-14 | Listed for sale | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Misti Green Wigley • Medve Real Estate, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #47605392
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
