803 N Nellius StWoodvilleTX75979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodville at 803 N Nellius St, Woodville, TX, 75979 uses $65,969 cash to close to unlock $2,471/yr annual cash flow and $206/mo monthly cash flow. Total monthly income runs $1,621/mo, and a $974/mo payment keeps the spread at $206/mo. Purchase price stands at $199,000, and rental yield measures 9.77% with $1,621/mo rent. Return on cash invested shows 23.65% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 124.12% and total cumulative return in cash records $81,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,621/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 1989
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75979, Woodville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,622 (100%) |
| Owner Occupied HU | 2,770 (59.9%) |
| Renter Occupied HU | 837 (18.1%) |
| Vacant Housing Units | 1,015 (22.0%) |
| Median Home Value | $159,421 |
| Average Home Value | $226,485 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
3,856
Multi-Family
206
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Fowler • Fowler Realty
Mls Name: HAR
Mls Provider:
Mls ID: #69392319
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.