111 Barclay StWoodvilleTX75979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodville at 111 Barclay St, Woodville, TX, 75979 generates $1,379/mo in rent and, after a $721/mo payment, leaves $332/mo in cash flow. Total monthly income is $1,379/mo, and annual cash flow is $3,979/yr on $48,813 invested. Return on cash invested sits at 28.06% in year one, and rental yield is 11.24% on a $147,250 entry. Equity gained on principal adds $950/yr, while 5% annual appreciation builds toward $40,682 over five years. Five-year ROI reaches 147.78% and total cumulative return in cash sums $72,139. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,379/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75979, Woodville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,622 (100%) |
| Owner Occupied HU | 2,770 (59.9%) |
| Renter Occupied HU | 837 (18.1%) |
| Vacant Housing Units | 1,015 (22.0%) |
| Median Home Value | $159,421 |
| Average Home Value | $226,485 |
Housing Distribution
Address Breakdown
Residential
4,062
Single Family
3,856
Multi-Family
206
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Eubanks • Turbo Realty of Texas
Mls Name: HAR
Mls Provider:
Mls ID: #53358789
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.