803 Malagash RoadProctorsvilleVT05153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Proctorsville at 803 Malagash Road, Proctorsville, VT, 05153 offers a 8.89% rental yield on a $425,000 purchase with $3,149/mo rent. Total monthly income registers $3,149/mo, and a $2,080/mo payment leaves $322/mo available for distribution. Annual cash flow reaches $3,860/yr on $140,888 to close, and return on cash invested stands at 22.65% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,420 over five years. Portfolio math shows five-year ROI at 118.14% and total cumulative return in cash at $166,445. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,149/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
10.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05153, Proctorsville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 695 (100%) |
| Owner Occupied HU | 344 (49.5%) |
| Renter Occupied HU | 61 ( 8.8%) |
| Vacant Housing Units | 290 (41.7%) |
| Median Home Value | $344,444 |
| Average Home Value | $439,920 |
Housing Distribution
Address Breakdown
Residential
268
Single Family
262
Multi-Family
6
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ara Cardew • BHG Masiello Keene
Mls Name: PrimeMLS
Mls ID: #5062363