803 Harvard StClevelandMS38732
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 803 Harvard St, Cleveland, MS, 38732 earns $152/mo cash flow from $1,321/mo rent with a $832/mo payment. Total monthly income totals $1,321/mo, and annual cash flow totals $1,824/yr on $56,322 capital. ROI tracks 23.15% on current figures, and rental yield reads 9.33% at a $169,900 purchase. Equity gained on principal adds $1,096/yr, and 5% annual appreciation supports $46,940 over five years. Five-year ROI reaches 121.21% and total cumulative return in cash sums $68,270. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,321/mo property income instead of your personal income.
Single Family
Built in 1958
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38732, Cleveland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,565 (100%) |
| Owner Occupied HU | 4,014 (53.1%) |
| Renter Occupied HU | 2,663 (35.2%) |
| Vacant Housing Units | 888 (11.7%) |
| Median Home Value | $166,371 |
| Average Home Value | $215,644 |
Housing Distribution
Address Breakdown
Residential
7,183
Single Family
6,479
Multi-Family
704
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sonya Swafford • Partnership Properties
Mls Name: Mid Delta Data Sharing Network
Mls ID: #104350