803 Forrest AveTiftonGA31794
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 803 Forrest Ave, Tifton, GA, 31794 in Tifton. At $269,500 it earns $1,991/mo in rent and distributes $351/mo to the owner after the $1,212/mo payment, a consistent 8.86% yield. DSCR 1.64 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $74,458 in value; $2,482/yr in principal paydown compounds ownership stake. Total projected return: $124,641.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 8.0% |
| Monthly Cash Flow | $351 | $300 |
City averages based on Tifton market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,991 |
| Total Monthly Debt Service | $1,533 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1946
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31794, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,321 (100%) |
| Owner Occupied HU | 6,219 (50.5%) |
| Renter Occupied HU | 5,079 (41.2%) |
| Vacant Housing Units | 1,023 ( 8.3%) |
| Median Home Value | $183,181 |
| Average Home Value | $217,975 |
Housing Distribution
Address Breakdown
Residential
11,332
Single Family
10,711
Multi-Family
621
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1946
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31794, Tifton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,321 (100%) |
| Owner Occupied HU | 6,219 (50.5%) |
| Renter Occupied HU | 5,079 (41.2%) |
| Vacant Housing Units | 1,023 ( 8.3%) |
| Median Home Value | $183,181 |
| Average Home Value | $217,975 |
Housing Distribution
Address Breakdown
Residential
11,332
Single Family
10,711
Multi-Family
621
Businesses
1,130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices