Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 803 Altman Pass Ln, Rosenberg, TX, 77469 offers a 10.16% rental yield on a $320,900 purchase with $2,716/mo rent. Total monthly income registers $2,716/mo, and a $1,571/mo payment leaves $434/mo available for distribution. Annual cash flow reaches $5,204/yr on $106,378 to close, and return on cash invested stands at 24.8% in year one. Equity gained on principal adds $2,071/yr while 5% annual appreciation supports $88,659 over five years. Portfolio math shows five-year ROI at 130.29% and total cumulative return in cash at $138,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,716/mo property income against a $1,571/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2020
7,586 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Pending sale | $350,000 |
| 2025-05-09 | Listed for sale | $350,000 |
| 2023-06-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $5008.95 | 2.92% | $353,683 | 4.31% |
| 2023-10-20 | $4866.71 | -8.52% | $339,075 | 10.00% |
| 2022-10-20 | $5319.76 | 310.70% | $308,250 | 393.75% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
