8025 Ridgewood Dr, Kiln, MS, 39556 | $112/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1925 sft

6670 Ahekolo Cir, Diamondhead, MS, 39525

3 Bed
2 Bath
1950 sft

11088 Tahiti St, Bay Saint Louis, MS, 39520

5 Bed
4 Bath
3385 sft

515 Forest Ave N, Long Beach, MS, 39560

4 Bed
2 Bath
1850 sft

1000 Edna St, Waveland, MS, 39576

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

4 Bed
4 Bath
2550 sft

1836 E Lakeshore Dr, Carriere, MS, 39426

3 Bed
2 Bath
2074 sft

8327 Kahala Dr, Diamondhead, MS, 39525

3 Bed
2 Bath
2160 sft

Delway II J Plan, Shieldsboro, Bay Saint Louis, MS, 39520

3 Bed
2 Bath
2160 sft

Delway II K Plan, Shieldsboro, Bay Saint Louis, MS, 39520

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kiln at 8025 Ridgewood Dr, Kiln, MS, 39556 listed at $429,900 pairs $2,755/mo rent with a $2,104/mo payment to leave $112/mo cash flow. Total monthly income runs $2,755/mo, and annual cash flow reaches $1,342/yr on $142,512 cash to close. Return on cash invested measures 20.85% in year one, and rental yield registers 7.69% at a $429,900 basis. Equity gained on principal adds $2,774/yr, and annual property appreciation at 5% supports $118,773 by year five. Five-year ROI tracks 107.83% and total cumulative return in cash totals $153,667. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,755/mo property income relative to a $2,104/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

2.02 Acres lot

$N/A/sqft

$150 annually HOA