Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gainesville at 8024 Tysons Oaks Ct, Gainesville, VA, 20155 offers a 7.06% rental yield on a $1,069,600 purchase with $6,290/mo rent. 58% in year one. Equity gained on principal adds $6,902/yr while 5% annual appreciation supports $295,511 over five years. Portfolio math shows five-year ROI at 100.83% and total cumulative return in cash at $349,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,290/mo property income against a $5,235/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
0.46 Acres lot
$N/A/sqft
$66 monthly HOA
Neighborhood data shown for ZIP Code: 20155, Gainesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,010 (100%) |
| Owner Occupied HU | 11,157 (85.8%) |
| Renter Occupied HU | 1,615 (12.4%) |
| Vacant Housing Units | 238 ( 1.8%) |
| Median Home Value | $684,202 |
| Average Home Value | $725,420 |
Residential
12,972
Single Family
12,092
Multi-Family
880
Businesses
704
Date | Event | Price |
|---|---|---|
| 2017-08-03 | Listing removed | $689,990 |
| 2017-07-29 | Price change | $689,990 |
| 2017-07-05 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-05 | $9273.56 | 6.61% | $945,800 | 8.13% |
| 2024-11-05 | $8698.88 | -4.09% | $874,700 | 0.34% |
| 2023-11-05 | $9070.02 | -1.41% | $871,700 | 6.25% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
