802 Whitewing StAlamoTX78516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Alamo at 802 Whitewing St, Alamo, TX, 78516 priced at $186,000 pairs $2,650/mo rent with $1,328/mo cash flow after a $910/mo payment. Total monthly income equals $2,650/mo, and annual cash flow comes to $15,932/yr on $61,659 invested. Return on cash invested is 45.75% in year one, and rental yield stands at 17.1% on a $186,000 basis. Equity gained on principal adds $1,200/yr, and 5% annual appreciation accumulates to $51,388 by year five. Five-year ROI measures 242.64% and total cumulative return in cash reaches $149,608. For financing, Ziffy Mortgage’s DSCR program evaluates $2,650/mo property income against a $910/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
6,416 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78516, Alamo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,392 (100%) |
| Owner Occupied HU | 8,244 (61.6%) |
| Renter Occupied HU | 2,527 (18.9%) |
| Vacant Housing Units | 2,621 (19.6%) |
| Median Home Value | $126,098 |
| Average Home Value | $147,718 |
Housing Distribution
Address Breakdown
Residential
11,558
Single Family
10,219
Multi-Family
1,339
Businesses
541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices