802 River Ridge CIRCLEWaterfordWI53185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waterford at 802 River Ridge CIRCLE, Waterford, WI, 53185 offers $3,139/mo rent that, after a $2,227/mo payment, leaves $56/mo cash flow. Total monthly income is $3,139/mo, and annual cash flow is $667/yr on $150,799 cash. Return on cash invested measures 20.35% in year one, and rental yield stands at 8.28% at a $454,900 entry. Equity gained on principal adds $2,935/yr while 5% annual appreciation compounds into $125,680 by year five. Five-year ROI records 105.99% and total cumulative return in cash reaches $159,836. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,139/mo property income versus a $2,227/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$360 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Selensky • Parkway Realty, LLC
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1893709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.