802 N 40th Ave UNIT 33YakimaWA98908
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yakima at 802 N 40th Ave UNIT 33, Yakima, WA, 98908 offers a 15.11% rental yield on a $175,000 purchase with $2,204/mo rent. Total monthly income registers $2,204/mo, and a $857/mo payment leaves $1,152/mo available for distribution. Annual cash flow reaches $13,819/yr on $58,013 to close, and return on cash invested stands at 43.73% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,349 over five years. Portfolio math shows five-year ROI at 230.38% and total cumulative return in cash at $133,651. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,204/mo property income against a $857/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98908, Yakima, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,296 (100%) |
| Owner Occupied HU | 11,136 (68.3%) |
| Renter Occupied HU | 4,562 (28.0%) |
| Vacant Housing Units | 598 ( 3.7%) |
| Median Home Value | $442,459 |
| Average Home Value | $482,566 |
Housing Distribution
Address Breakdown
Residential
16,263
Single Family
15,319
Multi-Family
944
Businesses
615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Goulart • NEXTMOVE REALTY
Mls Name: YARMLS
Mls ID: #25-2689