802 Modoc Ln, Oxon Hill, MD, 20745 | $278/mo Cash Flow

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1018 sft

3823 Saint Barnabas Rd APT T2, Suitland, MD, 20746

2 Bed
1 Bath
621 sft

507 Kennedy St NW UNIT 1, Washington, DC, 20011

2 Bed
1 Bath
1072 sft

8435 Greenbelt Rd APT 202, Greenbelt, MD, 20770

3 Bed
2 Bath
1280 sft

4818 Deanwood Dr, Capitol Heights, MD, 20743

Nearby investment properties with comparable prices

2 Bed
1 Bath
844 sft

1503 S George Mason Dr APT 2, Arlington, VA, 22204

3 Bed
2 Bath
956 sft

1421 Columbia Rd NW APT 204, Washington, DC, 20009

1 Bed
1 Bath
914 sft

5501 Seminary Rd APT 401S, Falls Church, VA, 22041

3 Bed
2 Bath
1176 sft

3808 Glem Ct, Indian Head, MD, 20640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oxon Hill at 802 Modoc Ln, Oxon Hill, MD, 20745 offers a 8.49% rental yield on a $324,500 purchase with $2,296/mo rent. Total monthly income registers $2,296/mo, and a $1,588/mo payment leaves $278/mo available for distribution. Annual cash flow reaches $3,336/yr on $107,572 to close, and return on cash invested stands at 23.01% in year one. Equity gained on principal adds $2,094/yr while 5% annual appreciation supports $89,653 over five years. Portfolio math shows five-year ROI at 119.56% and total cumulative return in cash at $128,616. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,296/mo property income against a $1,588/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1948

9,424 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414