802 Magnolia StMissionTX78573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mission at 802 Magnolia St, Mission, TX, 78573 earns $346/mo cash flow from $2,400/mo rent with a $1,385/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $4,152/yr on $93,815 capital. ROI tracks 24.33% on current figures, and rental yield reads 10.18% at a $283,000 purchase. Equity gained on principal adds $1,826/yr, and 5% annual appreciation supports $78,188 over five years. Five-year ROI reaches 128.03% and total cumulative return in cash sums $120,111. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Single Family
Built in 2024
6,647 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78573, Mission, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,379 (100%) |
| Owner Occupied HU | 9,397 (65.4%) |
| Renter Occupied HU | 3,749 (26.1%) |
| Vacant Housing Units | 1,233 ( 8.6%) |
| Median Home Value | $191,448 |
| Average Home Value | $242,363 |
Housing Distribution
Address Breakdown
Residential
13,981
Single Family
13,419
Multi-Family
562
Businesses
797
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices